==== Monthly Income Statement ==== ^^ Item ^^ Income ^^ Expenses || || Base || £100250 || || || Investment 31 || £40~£20 || || || SS Stanton || || £120104 || || Lincoln House || || £6980 || || Personal Expenses || || £17 || || Total || **£140270** || **£206201** || **-£66 +£69** || ==== Income ==== ==== Expenditures ==== ---- SS Stanton ---- ToDO: * Agent? ^^ Item ^^ Maintenance ^^ Wages ^^ Total || ^^ Sailing Component || || || || || Maintenance || £10 || || || || [[setting/BoatswaiBoatswain [[setting/Jasper Woodson]] || || £5 || || || Sailor 1Cato || || £3 || || || Sailor 2 || || £3 || || || Sailor 3 || || £3 || || || Sailor 4Nick Stephenson || || £3 || || || Ship's Boy Sambo || || £1 || || || **Sub total** || **£10** || **£1812** || **£2822** || ^^ Luxury Passengeriving Component x3 || || || || || Maintenance || £15 || || || || [[setting/Deckhand A]] Senior Deckhand [[setting/Old Albert]] || || £5 || || || Deckhand Beto Robertson|| || £3 || || || [[setting/Deckhand B]]Deckhand Charlie Lewis|| || £3 || || || [[setting/Deckhand C]]Deckhand Dennis Penn|| || £3 || || || Deckhand Eduard Sudmeer|| || £3 || || || Deckhand Floris van der Zee|| || £3 || || || **Sub total** || **£15** || **£920** || **£2435** || ^^ Bulk PassengerReceiving Component x2 || || || || || Maintenance || £5 || || || || Steward [[setting/Washington Brown]] || || £3 || || || **Sub total** || **£5** || **£3** || **£8** || ^^ Officers || || || || || Third Mate William Smith || || £5 || || || Second Mate William "Will" Buchannan || || £7 || || || First Mate Jasper Benedict || || £10 || || || Cook [[setting/Joseph Praisegod]] || || £7 || || || Purser Daniel Levy || || £10 || || || **Sub total** || **£10** || **£0** || **£1039** || ^^ Cargo Hold Component || || || || || Maintenance || £5 || || || || [[setting/Deckhand D]] || || £3 || || || **Sub total** || **£5** || **£3** || **£8** || ^^ Receiving Component || || || || || Maintenance || £5 || || || || [[setting/Steward]] || || £3 || || || **Sub total** || **£5** || **£3** || **£8** || ^^ Officers (mgmt) || || || || || [[setting/Second Mate]] || || £5 || || || [[setting/Mate]] || || £5 || || || [[setting/Mate]] || || £5 || || || **Sub total** || **£0** || **£15** || **£15** || ^^ Additional expenses || || || || || [[setting/First Officer (butler)]] || || £10 || || || [[setting/Purser (Housekeeper, male)]]|| || £10 || || || [[setting/Cook (male)]] || || £7 || || || **Sub total** || **£0** || **£27** || **£27 **£39** || ^^ Total ^^ **£4530** ^^ **£7574** ^^ **£120104** || ---- Lincoln House ---- ToDO: * Agent? *^^ Item ^^ Maintenance ^^ Wages ^^ Total || ^^ Living Component || || || || || Maintenance || £5 |||| || || Head Housemaid Mellie Hill || || £4 || || || Maid Wilma Stein || || £2 || || || **Sub total** || **£5** || **£6** || **£11** || ^^ Receiving Component || || || || || Maintenance || £5 |||| || || Maid Clara Hunter || || £2 || || || Maid Mary Cox || || £2 || || || **Sub total** || **£5** || **£4** || **£9** || ^^ Stables Component || || || || || Maintenance || £5 || || || || Driver Spencer Wright || || £5 || || || Groom Christopher Zimmerman || || £5 || || || [[setting/Winchester]] || £5 || || || || Driving horse Atlanta || £2 || || || || Driving horse Spirit || £2 || || || || **Sub total** || **£14** || **£10** || **£24** || ^^ Garden Component || || || || || Maintenance || £5 || || || || Gardener Oscar Bailey || || £7|| || || Boy Jamie || || £1 || || || **Sub total** || **£5** || **£8** || **£13** || ^^ Additional expenses || || || || || Special feature? ^^ Item ^^ Maintenance ^^ Wages Location (Berth) || £10 || || || || Cook Mary Walsh || || £6 || || || (under)Butler Eduard Hopkins || || £7 || || || **Sub total** || **£10** || **£13** || **£23** || ^^ Total || ^^ Living Component || || || || || Maintenance || £5 |||| || || Maid 1 || || £2 || || || Maid 2 || || £2 || || || **Sub total** || **£5** || **£4** || **£9** || ^^ Receiving Component || || || || || Maintenance || £5 |||| || || Maid 3 || || £2 || || || Maid 4 || || £2 || || || **Sub total** || **£5** || **£4** || **£9** || ^^ Stables Component || || || || || Maintenance || £5 || || || || Driver|| || £5 || || || Stableboy || || £1 || || || **Sub total** || **£5** || **£6** || **£11** || ^^ Garden Component || || || || || Maintenance || £5 || || || || Gardener || || £7|| || || Boy || || £1 || || || **Sub total** || **£5** || **£8** || **£13** || ^^ Additional expenses || || || || || Special Location (Berth) || £10 || || || || Cook || || £6 || || || Head Housemaid || || £4 || || || (under)Butler || || £7 || || || **Sub total** || **£10** || **£17** || **£27** || ^^ Total ^^ **£30** ^^ **£39** ^^ **£6941** ^^ **£80** || ---- Personal Expenses ---- ^^ Item ^^ Maintenance ^^ Wages ^^ Total || || [[setting/Valet]]Valet George Houghton || || £7 || £7 || || [[setting/Business AgentBusiness Agent [[setting/William Mansfeld]] || || £10 || || ^^ Total ^^ **£0** ^^ **£17** ^^ **£17** ||