RPGpad Beta | Report a bug
Log in Register

Victorian Society

Vampires explore the gothic supernatural world of Victorian London. With style.

Close Search

Julia Ashburn's Economic Rework (Executive Work)

No tags
Old version of Julia Ashburn's Ledger
Table of Contents

This page is the final conversion of Lady Gallorett's estates and household.

Notes

  • Dropped 18 Maiden Lane. Either Miss Faye moves into Halpine House or Cherrypond Mansion, or she simply sorts out her own living situation.
  • Miss Litgate starts out at Skill 3 due to her being a scientist and not an occultist. Eventually the idea is that she grows into Skill 4. (( Pending write-out of Occult Laboratory / Workshop special. ))

Summarized figures

Summary of components and staff, ignoring estate divisions. Summed figures include Halpine House, Bridewater Manor, and Cherrypond Mansion:

Income
Base 250/m
Investment 40/m
Businesses 96/m
Total Income 386/m
Expenses
Estate components 115/m
Estate staff 174/m
Other expenses 60/m
Total Expenses 349/m

Cash flow: 386 - 349 = +37/m

Details of Summary

Income

  • Base: 250/m
  • Investment 2: 40/m
  • Business 3: 80/m
  • Business 1: 16/m

Total income: 386/m

Estate Components

  • 6x Living Component: 30/m
  • 4x Receiving Component: 20/m
  • 1x Dining Component: 5/m
  • 3x Garden Component: 15/m
  • 2x Stables Component: 10/m
  • 1x Hothouse: 10/m
  • 1x Special Location: 10/m
  • 1x Occult Laboratory/Workshop: 10/m
  • 1x Library Component: 5/m
  • 1x Country Estate: 10/m

Subtotal: 125/m

Country Estate Discount: -10/m (2 Living , 1 Receiving, 1 Garden Component)

Total component expenses: 115/m

Staff

Outside:

  • 1 head gardener: 10/m
  • 4 gardeners: 28/m
  • 2 (Skill 3): 14/m
  • 1 drivers: 5/m
  • 1 groom: 5/m
  • 1 stable boys: 1/m
  • 3 garden boys: 3/m

Male serving:

  • 1 butler: 10/m
  • 1 (Skill 3): 7/m
  • 1 first footman: 5/m
  • 1 second footman: 5/m
  • 3 footmen: 9/m

Female serving:

  • 1 housekeeper: 8/m
  • 2 underhousekeepers: 12/m
  • 1 (Skill 3): 6/m
  • 1 ladies maid: 6/m
  • 3 (Skill 2): 12/m
  • 1 head housemaid: 4/m
  • 12 maids: 24/m

Kitchen:

  • 1 cook: 6/m
  • 1 kitchen maid: 2/m
  • 1 girl: 1/m

Subtotal: 183/m

Country Estate Discount: -9.5/m (4 Maids, 1 Footman, 1 Gardener, 1 Boy)

Total estate staff: 174/m

Agents

  • Mr. McFlite. (Skill 5): 15/m
  • Miss Steele. (Skill 4): 8/m
  • Mr. Vex. (Skill 4): 10/m

Subtotal: 33/m

Horses

  • 2 carriage horses: 4/m
  • 2 riding horses: 4/m

Subtotal: 8/m

Non-staff

  • Groundskeeper: 7/m
  • Mr. Lake: 7/m

Subtotal: 14/m

Misc. Expenses

  • Coterie Club: 5/m

Subtotal: 5/m

Total other expenses: 60/m