The financial ledgers of Sir von Wedel
Table of Contents
Monthly Income Statement
| Item | Income | Expenses | |
|---|---|---|---|
| Base | £250 | ||
| Investment 1 | ~£20 | ||
| SS Stanton | £104 | ||
| Lincoln House | £80 | ||
| Personal Expenses | £17 | ||
| Total | £270 | £201 | +£69 |
Income
Expenditures
SS Stanton
| Item | Maintenance | Wages | Total |
|---|---|---|---|
| Sailing Component | |||
| Maintenance | £10 | ||
| Boatswain Jasper Woodson | £5 | ||
| Sailor Cato | £3 | ||
| Sailor Nick Stephenson | £3 | ||
| Ship's Boy Sambo | £1 | ||
| Sub total | £10 | £12 | £22 |
| Living Component x3 | |||
| Maintenance | £15 | ||
| Senior Deckhand Old Albert | £5 | ||
| Deckhand Beto Robertson | £3 | ||
| Deckhand Charlie Lewis | £3 | ||
| Deckhand Dennis Penn | £3 | ||
| Deckhand Eduard Sudmeer | £3 | ||
| Deckhand Floris van der Zee | £3 | ||
| Sub total | £15 | £20 | £35 |
| Receiving Component | |||
| Maintenance | £5 | ||
| Steward Washington Brown | £3 | ||
| Sub total | £5 | £3 | £8 |
| Officers | |||
| Third Mate William Smith | £5 | ||
| Second Mate William "Will" Buchannan | £7 | ||
| First Mate Jasper Benedict | £10 | ||
| Cook Joseph | £7 | ||
| Purser Daniel Levy | £10 | ||
| Sub total | £0 | £39 | £39 |
| Total | £30 | £74 | £104 |
Lincoln House
| Item | Maintenance | Wages | Total |
|---|---|---|---|
| Living Component | |||
| Maintenance | £5 | ||
| Head Housemaid Mellie Hill | £4 | ||
| Maid Wilma Stein | £2 | ||
| Sub total | £5 | £6 | £11 |
| Receiving Component | |||
| Maintenance | £5 | ||
| Maid Clara Hunter | £2 | ||
| Maid Mary Cox | £2 | ||
| Sub total | £5 | £4 | £9 |
| Stables Component | |||
| Maintenance | £5 | ||
| Driver Spencer Wright | £5 | ||
| Groom Christopher Zimmerman | £5 | ||
| Winchester | £5 | ||
| Driving horse Atlanta | £2 | ||
| Driving horse Spirit | £2 | ||
| Sub total | £14 | £10 | £24 |
| Garden Component | |||
| Maintenance | £5 | ||
| Gardener Oscar Bailey | £7 | ||
| Boy Jamie | £1 | ||
| Sub total | £5 | £8 | £13 |
| Additional expenses | |||
| Special Location (Berth) | £10 | ||
| Cook Mary Walsh | £6 | ||
| (under)Butler Eduard Hopkins | £7 | ||
| Sub total | £10 | £13 | £23 |
| Total | £39 | £41 | £80 |
Personal Expenses
| Item | Maintenance | Wages | Total |
|---|---|---|---|
| Valet George Houghton | £7 | £7 | |
| Business Agent Mr. Mansfeld | £10 | ||
| Total | £0 | £17 | £17 |