RPGpad Beta | Report a bug
Log in Register

Differences on Wendele's Financial Bookkeeping

Differences between by and the current version
^^ Date ^^ Money In ^^ Money Out ^^ New Cash Reserve || || 1-30 Rising Mist 2 || 16.000 || 40.900 || 1.843.083 || || 31-60 Rising Mist 2 || 16.000 || 0 || 1.859.083 || || 1-30 Falling Mist 2 || 16.000 || 0 || 1.875.083 || || 31-60 Falling Mist 2 || 16.000 || 10.055 || 1.859.083 || || 1-30 Growth 3 || 20.000 || 5.000 || 1.881.028 || || 31-60 Growth 3 || 20.000 || 160.000 || 1.741.028 || || 1-30 Vapour 3 || 20.000 || 292.670 || 1.468.358 || || 31-60 Vapour 3 || 20.000 || 100.000 || 1.388.358 || || 1-30 Storm 3 || 24.000 || 1.000 || 1.411.358 || || 31 Storm 3 - 20 Rain 3 || 24.000 || 0 || 1.435.358 || || 21-50 Rain 3 || 24.000 || 0 || 1.459.358 || || 51-80 Rain 3 || 24.000 || 8.000 || 1.475.358 || || 1-30 Rising Mist 3 || 24.000 || 515.000 || 984.358 || || 31-60 Rising Mist 3 || 24.000 || 201.350 || 807.008 || || 1-30 Falling Mist 3 || 182.992 || 990.000 || 0 || || 31-60 Falling Mist 3 || 28.000 || 0 || 28.000 || || 1-30 Growth 4 || 28.000 || 0 || 56.000 || || 31-60 Growth 4 || 32.000 || 100 || 87.900 || || 1-30 Damp 4 || 32.000 || 20.302 || 99.598 || || 31-60 Damp 4 || 532.000 || 301.111 || 330.487 || || 1-30 Storm 4 || 32.000 || 3.663 || 358.824 || || 31 Storm 4 - 20 Rain 4 || 33.100 || 13.960 || 377.964 || || 21-50 Rain 4 || 74.500 || 0 || 452.464 || || 51-80 Rain 4 || 32.000 || 0 || 484.464 || || 1-30 Rising Mist 4 || 32.000 || 0 || 516.464 || || 31-60 Rising Mist 4 || 32.000 || 0 || 548.464 || || 1-30 Falling Mist 4 || 32.000 || 0 || 580.464 || || 31-60 Falling Mist 4 || 82.000 || 253.010 || 409.454 || || 1-30 Growth 5 || 32.000 || 0 || 441.454 || || 31-60 Growth 5 || 36.000 || 0 || 477.454 || || 1-30 Damp 5 || 36.000 || 100 || 513.354 || || 31-60 Damp 5 || 36.000 || 54.992 || 494.362 || || 1-30 Storm 5 || 36.000 || 7.700 || 522.662 || || 31 Storm 5 - 20 Rain 5 || 36.000 || 46.000 || 512.662 || || 21-50 Rain 5 || 36.000 || 0 || 548.662 || || 51-80 Rain 5 || 40.000 || 13.000 || 575.662 || || 1-30 Rising Mist 5 || 40.000 || 52.000 || 563.662 || || 31-60 Rising Mist 5 || 40.000 || 5.000 || 598.662 || || 1-30 Falling Mist 5 || 40.000 || 25.000 || 613.662 || || 31-60 Falling Mist 5 || 40.000 || 250.200 || 403.462 || || 1-30 Growth 6 || 40.000 || 42.000 || 401.462 || || 31-60 Growth 6 || 40.000 || 102.000 || 339.462 || || 1-30 Vapour 6 || 44.000 || 159.000 || 224.462 || || 31-60 Vapour 6 || 44.000 || 52.450 || 216.012 || || 1-30 Storm 6 || 44.000 || 92.000 || 168.012 || || 31 Storm 6 - 20 Rain 6 || 44.000 || 3.000 || 209.012 || || 21-50 Rain 6 || 44.000 || 1.000 || 252.012 || || 51-80 Rain 6 || 48.000 || 25.500 || 274.512 || || 1-30 Rising Mist 6 || 48.000 || 1.000 || 321.512 || || 31-60 Rising Mist 6 || 48.000 || 0 || 369.512 || || 1-30 Falling Mist 6 || 48.000 || 16.000 || 401.512 || || 31-60 Falling Mist 6 || 48.000 || 0 || 449.512 || || 1-30 Growth 7 || 58.047 || 5.500 || 502.059 || || 31-60 Growth 7 || 48.000 || 10.120 || 496.739 || || 1-30 Damp 7 || 52.000 || 563.662 310 || 501.629 || || 31-60 Damp 7 || 52.000 || 125.853 || 427.776 || || 1-30 Storm 7 || 52.000 || 58.625 || 421.151 || || 31 Storm 7 - 20 Rain 7 || 52.000 || 61.010 || 412.141 || || 21-50 Rain 7 || 80.000 || 12.000 || 480.141 || || 51-80 Rain 7 || 52.000 || 0 || 532.141 || || 1-30 Rising Mist 57 || 40.00052.000 || 5.00010.000 || 598.662574.141 || || 31-60 Rising Mist 7 || 56.000 || 47.401 || 582.740 || || 1-30 Falling Mist 5 7 || 40.00056.000 || 25.00022.751 || 613.662615.989 || || 31-60 Falling Mist 5 7 || 40.00056.000 || 250.20038.200 || 403.462633.789 || || 1-30 Growth 8 || 56.000 || 100.110 || 589.679 || ==== Income ==== This is a list of Wendele's active sources of income * 40.00056.000 gp / period stipend ==== Assets ==== * 50.000 gp in Heisei Imperial Promisory Notes * 960 gp in leather outfits (Edana) * 400.000 gp credit from Shunsin given as guarantee to Bodicea ==== Debts ==== This is a list of debts currently owed by Wendele to other people. * 750.000 gp in loans from Nanathiel Helevorn * 400.000 gp guarantee to Bodicea on behalf of Shunsin ==== Unavailable Wealth and Assets ==== This is a list of assets which Wendele theoretically owns, but which are currently inaccessible by virtue of being in [[setting/Clairmont]]. As such, their status is currently debatable. * Financial Assets * 445.211 gp * 50% ownership "The Forge N.V." (value of 29.000 gp) * 6 Helevorn Caretaker Network Necropolis (total 81.000 gp) * Scholarship for the Gifted (5.000 gp charity) * 3 Orphanages (total 45.000 gp) * Hospital with Platform of Healing (total 55.000 gp) * 25 Portal Upgrades in the Union Plane (total 375.000 gp) * Political Assets * Gravestone Isle * City of Gennis * Theoretical Income * Smithy's and ACME (9 / period in Influence Points) * Divident HCN (4 / period in Influence Points) * Divident Portals (25 / period in Influence Points) * Taxes Gennis (220 / period in Influence Points) * Theoretical Expenses * 258.000 / period in Influence Points * 4.000 / period to maintain charities * 21.000 / period support to Union Plane * 233.000 / period other expenses