Differences on Sir von Wedel's Ledgers
==== Monthly Income Statement ====
^^ Item ^^ Income ^^ Expenses ||
|| Base || £250 || ||
|| Investment 1 || ~£20 || ||
|| SS Stanton || || £104 ||
|| Lincoln House || || £80 ||
|| Personal Expenses || || £17 ||
|| Total || **£270** || **£201** || ** +£69** ||
==== Income ====
==== Expenditures ====
---- SS Stanton ----
^^ Item ^^ Maintenance ^^ Wages ^^ Total ||
^^ Sailing Component || || || ||
|| Maintenance || £10 || || ||
|| Boatswain [[setting/Jasper Woodson]] || || £5 || ||
|| Sailor [[setting/Cato]]Cato || || £3 || ||
|| Sailor [[setting/Nick Stephenson]]Nick Stephenson || || £3 || ||
|| Ship's Boy [[setting/Sambo]]Sambo || || £1 || ||
|| **Sub total** || **£10** || **£12** || **£22** ||
^^ Living Component x3 || || || ||
|| Maintenance || £15 || || ||
|| Senior Deckhand [[setting/Old Albert]] || || £5 || ||
|| Deckhand [[setting/Beto Robertson]]Beto Robertson|| || £3 || ||
|| Deckhand [[setting/Charlie Lewis]]Charlie Lewis|| || £3 || ||
|| Deckhand [[setting/Dennis Penn]]Dennis Penn|| || £3 || ||
|| Deckhand [[setting/Eduard Sudmeer]]Eduard Sudmeer|| || £3 || ||
|| Deckhand [[setting/Floris van der Zee]]|| || £3 || ||
|| **Sub total** || **£15** || **£20** || **£35** ||
^^ Receiving Component || || || ||
|| Maintenance || £5 || || ||
|| Steward [[setting/Washington Brown]] || || £3 || ||
|| **Sub total** || **£5** || **£3** || **£8** ||
^^ Officers || || || ||
|| Third Mate [[setting/William Smith]]William Smith || || £5 || ||
|| Second Mate [[setting/William "Will" Buchannan ]] || || £7 || ||
|| First Mate [[setting/Jasper Benedict]]Jasper Benedict || || £10 || ||
|| Cook [[setting/Joseph Praisegod]] || || £7 || ||
|| Purser [[setting/Daniel Levy]]Daniel Levy || || £10 || ||
|| **Sub total** || **£0** || **£39** || **£39** ||
^^ Total ^^ **£30** ^^ **£74** ^^ **£104** ||
---- Lincoln House ----
^^ Item ^^ Maintenance ^^ Wages ^^ Total ||
^^ Living Component || || || ||
|| Maintenance || £5 |||| ||
|| Head Housemaid [[setting/Mellie Stein]]Mellie Hill || || £4 || ||
|| Maid Wilma Stein || || £2 || ||
|| **Sub total** || **£5** || **£6** || **£11** ||
^^ Receiving Component || || || ||
|| Maintenance || £5 |||| ||
|| Maid Clara Hunter || || £2 || ||
|| Maid Mary Cox || || £2 || ||
|| **Sub total** || **£5** || **£64** || **£119** ||
^^ ReceivingStables Component || || || ||
|| Maintenance || £5 || || ||
|| Maid 3Driver Spencer Wright || || £5 || ||
|| Groom Christopher Zimmerman || || £5 || ||
|| [[setting/Winchester]] || £5 || || ||
|| Driving horse Atlanta || £2 || ||
|| Maid 4
|| Driving horse Spirit || £2 || ||
|| **Sub total** || **£5** || **£4** || **£9** ||
^^ Stables Component || || || ||
|| Maintenance || £5 || || ||
|| Driver|| || £5 || ||
|| Groom || || £5 || ||
|| Cavalry Horse || £5 || || ||
|| Driving horse || £2 || || ||
|| Driving horse || £2 || || ||
|| **Sub total** || **£14** || **£10** || **£24** ||
^^ Garden Component || || || ||
|| Maintenance || £5 || || ||
|| Gardener || || £7|| ||
|| Boy || || £1 || || ||
|| **Sub total** || **£14** || **£10** || **£24** ||
^^ Garden Component || || || ||
|| Maintenance || £5 || || ||
|| Gardener Oscar Bailey || || £7|| ||
|| Boy Jamie || || £1 || ||
|| **Sub total** || **£5** || **£8** || **£13** ||
^^ Additional expenses || || || ||
|| Special Location (Berth) || £10 || || ||
|| Cook Mary Walsh || || £6 || ||
|| (under)Butler Eduard Hopkins || || £7 || ||
|| **Sub total** || **£10** || **£13** || **£23** ||
^^ Total ^^ **£39** ^^ **£41** ^^ **£80** ||
---- Personal Expenses ----
^^ Item ^^ Maintenance ^^ Wages ^^ Total ||
|| [[setting/Valet]]Valet George Houghton || || £7 || £7 ||
|| [[setting/Business AgentBusiness Agent [[setting/William Mansfeld]] || || £10 || ||
^^ Total ^^ **£0** ^^ **£17** ^^ **£17** ||