This page will be a copy of the financial data in https://rpgpad.com/c/victorian_society/notes/carl_s_property with links to individual staff members and locations. Work in Progress. ==== Monthly Income Statement ==== ^^ Item ^^ Income ^^ Expenses || || Base || £250 || || || Investment 1 || ~£20 || || || SS Stanton || || £104 || || Lincoln House || || £80 || || Personal Expenses || || £17 || || Total || **£270** || **£201** || ** +£69** || ==== Income ==== ==== Expenditures ==== ---- SS Stanton ---- ^^ Item ^^ Maintenance ^^ Wages ^^ Total || ^^ Sailing Component || || || || || Maintenance || £10 || || || || Boatswain [[setting/Jasper Woodson]] || || £5 || || || Sailor Cato || || £3 || || || Sailor Nick Stephenson || || £3 || || || Ship's Boy Sambo || || £1 || || || **Sub total** || **£10** || **£12** || **£22** || ^^ Living Component x23 || || || || || Maintenance || £15 || || || || Senior Deckhand [[setting/Old Albert]] || || £5 || || || Deckhand Beto Robertson|| || £3 || || || Deckhand Charlie Lewis|| || £3 || || || Deckhand Dennis Penn|| || £3 || || || Deckhand Eduard Sudmeer|| || £3 || || || Deckhand Floris van der Zee|| || £3 || || || **Sub total** || **£15** || **£20** || **£35** || ^^ Receiving Component || || || || || Maintenance || £5 || || || || Steward [[setting/Washington Brown]] || || £3 || || || **Sub total** || **£5** || **£3** || **£8** || ^^ Officers || || || || || Third Mate William Smith || || £5 || || || Second Mate William "Will" Buchannan || || £7 || || || First Mate Jasper Benedict || || £10 || || || Cook [[setting/Joseph Praisegod]] || [[setting/Deckhand A]] || £7 || || || Purser Daniel Levy || || £10 || || || **Sub total** || **£0** || **£39** || **£39** || ^^ Total ^^ **£30** ^^ **£74** ^^ **£104** || ---- Lincoln House ---- ^^ Item ^^ Maintenance ^^ Wages ^^ Total || ^^ Living Component || || || || || Maintenance || £5 |||| || || Head Housemaid Mellie Hill || || £4 || || || Maid Wilma Stein || || £2 || || || [[setting/Deckhand B]]**Sub total** || **£5** || **£6** || **£11** || ^^ Receiving Component || || || || || Maintenance || £5 |||| || || Maid Clara Hunter || || £2 || || || [[setting/Deckhand C]]Maid Mary Cox || || £2 || || || [[setting/Deckhand D]]**Sub total** || **£5** || **£4** || **£9** || ^^ Stables Component || || || || || Maintenance || £5 || || || || Driver Spencer Wright || || £5 || || || Groom Christopher Zimmerman || || £5 || || || [[setting/Winchester]] || £5 || || || || Driving horse Atlanta || £2 || || || || Driving horse Spirit || £2 || || || || **Sub total** || **£14** || **£10** || **£24** || ^^ Garden Component || || || || || Maintenance || £5 || || || || Gardener Oscar Bailey || || £7|| || || Boy Jamie || || £1 || || || **Sub total** || **£5** || **£8** || **£1813** || ^^ Receiving ComponentAdditional expenses || || || || || Special Location (Berth) || £10 || || || || Cook Mary Walsh || || £6 || || || (under)Butler Eduard Hopkins || || £7 || || || **Sub total** || **£10** || **£13** || **£23** || ^^ Total ^^ **£39** ^^ **£41** ^^ **£80** || ---- Personal Expenses ---- ^^ Item ^^ Maintenance ^^ Wages ^^ Total || £5 || Valet George Houghton || || £7 || [[setting/Steward]]£7 || || £3Business Agent [[setting/William Mansfeld]] || || || Sub total || **£5** || **£3** || **£8** || ^^ Security Component || || || || || Maintenance || £5 || || || || [[setting/Mate A]] || || £5 || || || [[setting/Mate B]] || || £5 || || || **Sub total** || **£5** || **£10** || **£15** || ^^ Additional expenses || || || || || Special Location (boat) || £10 || || || || [[setting/Cook (male)]] || || £7 || || || [[setting/Boatswain (mgmt.)]] || || £7 || || || [[setting/Purser (Housekeeper, male)]]|| || £10 || || || [[setting/Chief Mate (butler)]] || || £10 || || || **Sub total** || **£10** || **£34** || **£44** || ^^ Total ^^ **£30** ^^ **£55** ^^ **£850** ^^ **£17** ^^ **£17** ||