==== Monthly Income Statement ==== ^^ Item ^^ Income ^^ Expenses || || Base || £250 || || || Investment 1 || ~£20 || || || SS Stanton || || £104 || || Lincoln House || || £7180 || || Personal Expenses || || £17 || || Total || **£270** || **£192201** || ** +£7869** || ==== Income ==== ==== Expenditures ==== ---- SS Stanton ---- ^^ Item ^^ Maintenance ^^ Wages ^^ Total || ^^ Sailing Component || || || || || Maintenance || £10 || || || || Boatswain [[setting/Jasper Woodson]] || || £5 || || || Sailor [[setting/Cato]]Cato || || £3 || || || Sailor [[setting/Nick Stephenson]]Nick Stephenson || || £3 || || || Ship's Boy [[setting/Sambo]]Sambo || || £1 || || || **Sub total** || **£10** || **£12** || **£22** || ^^ Living Component x3 || || || || || Maintenance || £15 || || || || Senior Deckhand [[setting/Old Albert]] || || £5 || || || Deckhand [[setting/Beto Robertson]]Beto Robertson|| || £3 || || || Deckhand [[setting/Charlie Lewis]]Charlie Lewis|| || £3 || || || Deckhand [[setting/Dennis Penn]]Dennis Penn|| || £3 || || || Deckhand [[setting/Eduard Sudmeer]]Eduard Sudmeer|| || £3 || || || Deckhand [[setting/Floris van der Zee]]|| || £3 || || || **Sub total** || **£15** || **£20** || **£35** || ^^ Receiving Component || || || || || Maintenance || £5 || || || || Steward [[setting/Washington Brown]] || || £3 || || || **Sub total** || **£5** || **£3** || **£8** || ^^ Officers || || || || || Third Mate [[setting/William Smith]]William Smith || || £5 || || || Second Mate [[setting/William "Will" Buchannan ]] || || £7 || || || First Mate [[setting/Jasper Benedict]]Jasper Benedict || || £10 || || || Cook [[setting/Joseph Praisegod]] || || £7 || || || Purser [[setting/Daniel Levy]]Daniel Levy || || £10 || || || **Sub total** || **£0** || **£39** || **£39** || ^^ Total ^^ **£30** ^^ **£74** ^^ **£104** || ---- Lincoln House ---- ^^ Item ^^ Maintenance ^^ Wages ^^ Total || ^^ Living Component || || || || || Maintenance || £5 |||| || || Head Housemaid [[setting/Mellie Stein]]Mellie Hill || || £4 || || || Maid Wilma Stein || || £2 || || || **Sub total** || **£5** || **£6** || **£11** || ^^ Receiving Component || || || || || Maintenance || £5 |||| || || Maid Clara Hunter || || £2 || || || Maid Mary Cox || || £2 || || || **Sub total** || **£5** || **£64** || **£119** || ^^ ReceivingStables Component || || || || || Maintenance || £5 || || || || Maid 3Driver Spencer Wright || || £5 || || || Groom Christopher Zimmerman || || £5 || || || [[setting/Winchester]] || £5 || || || || Driving horse Atlanta || £2 || || || Maid 4 || Driving horse Spirit || £2 || || || || **Sub total** || **£14** || **£10** || **£24** || ^^ Garden Component || || || || || Maintenance || £5 || || || || Gardener Oscar Bailey || || £7|| || || Boy Jamie || || £1 || || || **Sub total** || **£5** || **£48** || **£913** || ^^ Stables ComponentAdditional expenses || || || || || MaintenanceSpecial Location (Berth) || £510 || || || || DriverCook Mary Walsh || || £56 || || || Groom(under)Butler Eduard Hopkins || || £57 || || || **Sub total** || **£5** || **£10** || **£15** || ^^ Garden Component || || || || || Maintenance || £5 || || || || Gardener || || £7|| || || Boy || || £1 || || || **Sub total** || **£5** || **£8** || **£13** || ^^ Additional expenses || || || || || Special Location (Berth) || £10 || || || || Cook || || £6 || || || (under)Butler || || £7 || || || **Sub total** || **£10** || **£13** || **£23** || ^^ Total ^^ **£3039** ^^ **£41** ^^ **£7180** || ---- Personal Expenses ---- ^^ Item ^^ Maintenance ^^ Wages ^^ Total || || [[setting/Valet]]Valet George Houghton || || £7 || £7 || || [[setting/Business AgentBusiness Agent [[setting/William Mansfeld]] || || £10 || || ^^ Total ^^ **£0** ^^ **£17** ^^ **£17** ||