This page will be a copy of the financial data in https://rpgpad.com/c/victorian_society/notes/carl_s_property with links to individual staff members and locations. Work in Progress. ==== Monthly Income Statement ==== ^^ Item ^^ Income ^^ Expenses || || Base || £100250 || || || Investment 31 || £40~£20 || || || SS Stanton || || £85104 || || Lincoln House || || £6980 || || Personal Expenses || || £17 || || Total || **£140270** || **£171201** || **-£31 +£69** || ==== Income ==== ==== Expenditures ==== ---- SS Stanton ---- ToDO: * Agent? * Fix ship in accordance with proposal ^^ Item ^^ Maintenance ^^ Wages ^^ Total || ^^ Sailing Component || || || || || Maintenance || £10 || || || || [[setting/Chief Mate (butler)Boatswain [[setting/Jasper Woodson]] || || £10 || || || [[setting/Purser (Housekeeper, male)]]|| || £10 || || || [[setting/Boatswain (mgmt.)]] || || £75 || || || Sailor 1Cato || || £3 || || || Sailor 2 || || £3 || || || Sailor 3 || || £3 || || || Sailor 4 || || £3 || || || Sailor 5 || || £3 || || || Sailor 6Nick Stephenson || || £3 || || || Ship's Boy Sambo || || £1 || || || **Sub total** || **£10** || **£4612** || **£5622** || ^^ Living Component x3 || || || || || Maintenance || £15 || || || || [[setting/Deckhand A]] Senior Deckhand [[setting/Old Albert]] || || £5 || || || Deckhand Beto Robertson|| || £3 || || || [[setting/Deckhand B]]Deckhand Charlie Lewis|| || £3 || || || [[setting/Deckhand C]]Deckhand Dennis Penn|| || £3 || || || [[setting/Deckhand D]]Deckhand Eduard Sudmeer|| || £3 || || || [[setting/Deckhand E]]Deckhand Floris van der Zee|| || £3 || || || [[setting/Deckhand F]]**Sub total** || **£15** || **£20** || **£35** || ^^ Receiving Component || || || || || Maintenance || £5 || || || || Steward [[setting/Washington Brown]] || || £3 || || || **Sub total** || **£155** || **£183** || **£338** || ^^ Receiving ComponentOfficers || || || || || MaintenanceThird Mate William Smith || || £5 || || || Second Mate William "Will" Buchannan || [[setting/Steward]] || £7 || £3 || || || **Sub total** || **£5** || **£3** || **£8** || ^^ Security Component || || || || || Maintenance || £5 || || || || [[setting/Mate A]] || || £5 || || || [[setting/Mate B]] || || £5 || || || **Sub total** || **£5** || **£10** || **£15** || ^^ Additional expenses || || || || || [[setting/Cook (male)]] || || £7|| || First Mate Jasper Benedict || || £10 || || || Cook [[setting/Joseph Praisegod]] || || £7 || || || Purser Daniel Levy || || £10 || || || **Sub total** || **£0** || **£739** || **£739** || ^^ Total ^^ **£30** ^^ **£55** ^^ **£8574** ^^ **£104** || ToDO: * Proposal for boat module * Agent? ((Dana described the crew of the merchant brig, Pilgrim, as comprising six to eight common sailors, four specialist crew members (the steward, cook, carpenter and sailmaker), and three officers: the captain, the first mate and the second mate. He contrasted the American crew complement with that of other nations on whose similarly sized ships the crew might number as many as 30.)) ---- Lincoln House ---- ToDO: * Agent? *^^ Item ^^ Maintenance ^^ Wages ^^ Total || ^^ Living Component || || || || || Maintenance || £5 |||| || || Head Housemaid Mellie Hill || || £4 || || || Maid Wilma Stein || || £2 || || || **Sub total** || **£5** || **£6** || **£11** || ^^ Receiving Component || || || || || Maintenance || £5 |||| || || Maid Clara Hunter || || £2 || || || Maid Mary Cox || || £2 || || || **Sub total** || **£5** || **£4** || **£9** || ^^ Stables Component || || || || || Maintenance || £5 || || || || Driver Spencer Wright || || £5 || || || Groom Christopher Zimmerman || || £5 || || || [[setting/Winchester]] || £5 || || || || Driving horse Atlanta || £2 || || || || Driving horse Spirit || £2 || || || || **Sub total** || **£14** || **£10** || **£24** || ^^ Garden Component || || || || || Maintenance || £5 || || || || Gardener Oscar Bailey || || £7|| || || Boy Jamie || || £1 || || || **Sub total** || **£5** || **£8** || **£13** || ^^ Additional expenses || || || || || Special feature? ^^ Item ^^ Maintenance ^^ Wages Location (Berth) || £10 || || || || Cook Mary Walsh || || £6 || || || (under)Butler Eduard Hopkins || || £7 || || || **Sub total** || **£10** || **£13** || **£23** || ^^ Total || ^^ Living Component || || || || || Maintenance || £5 |||| || || Maid 1 || || £2 || || || Maid 2 || || £2 || || || **Sub total** || **£5** || **£4** || **£9** || ^^ Receiving Component || || || || || Maintenance || £5 |||| || || Maid 3 || || £2 || || || Maid 4 || || £2 || || || **Sub total** || **£5** || **£4** || **£9** || ^^ Stables Component || || || || || Maintenance || £5 || || || || Driver|| || £5 || || || Stableboy || || £1 || || || **Sub total** || **£5** || **£6** || **£11** || ^^ Garden Component || || || || || Maintenance || £5 || || || || Gardener || || £7|| || || Boy || || £1 || || || **Sub total** || **£5** || **£8** || **£13** || ^^ Additional expenses || || || || || Special Location (Berth) || £10 || || || || Cook || || £6 || || || Head Housemaid || || £4 || || || (under)Butler || || £7 || || || **Sub total** || **£10** || **£17** || **£27** || ^^ Total ^^ **£30** ^^ **£39** ^^ **£6941** ^^ **£80** || ---- Personal Expenses ---- ^^ Item ^^ Maintenance ^^ Wages ^^ Total || || [[setting/Valet]]Valet George Houghton || || £7 || £7 || || [[setting/Business AgentBusiness Agent [[setting/William Mansfeld]] || || £10 || || ^^ Total ^^ **£0** ^^ **£17** ^^ **£17** ||